Menu Top
Accountancy NCERT Notes, Solutions and Extra Q & A (Class 11th & 12th)
11th 12th

Class 12th Chapters
Accountancy - Not-for-Profit Organisation
1. Accounting For Not-For-Profit Organisation 2. Accounting For Partnership : Basic Concepts 3. Reconstitution Of A Partnership Firm – Admission Of A Partner
4. Reconstitution Of A Partnership Firm – Retirement/Death Of A Partner 5. Dissolution Of Partnership Firm
Accountancy - Company Accounts and Analysis of Financial Statements
1. Accounting For Share Capital 2. Issue And Redemption Of Debentures 3. Financial Statements Of A Company
4. Analysis Of Financial Statements 5. Accounting Ratios 6. Cash Flow Statement

Content On This Page
Notes
Meaning and Objectives of Cash Flow Statement Benefits of Cash Flow Statement Cash, Cash Equivalents, and Cash Flows
Classification of Activities in the Cash Flow Statement Treatment of Some Peculiar Items Ascertaining Cash Flow from Operating Activities (Indirect Method)
Ascertainment of Cash Flow from Investing and Financing Activities Preparation of Cash Flow Statement
NCERT Questions Solution
Test your Understanding – I Test your Understanding – II Do it yourself (Page No. 260)
Short Answers Long Answers Numerical Questions



Chapter 6 Cash Flow Statement Concepts, Solutions and Extra Q & A



This chapter focuses on the Cash Flow Statement (CFS), a mandatory financial report under the Companies Act and AS-3, which details the inflow and outflow of cash and cash equivalents over a period. Its primary objective is to provide crucial insights into a company's ability to generate and utilize cash, helping users assess its liquidity, solvency, and financial flexibility. Unlike the accrual-based Statement of P&L, the CFS offers a clear picture of cash-generating efficiency from a company's core business as well as its financing and investment decisions.

The statement classifies all cash flows into three distinct categories: Operating Activities (the principal revenue-producing activities), Investing Activities (acquisition and disposal of long-term assets), and Financing Activities (transactions with owners and lenders). The chapter primarily explains the 'indirect method' for calculating cash from operations, which involves starting with Net Profit before Tax and making critical adjustments. These include adding back non-cash expenses like depreciation, removing the effects of investing and financing items (like gain/loss on asset sale), and accounting for changes in working capital to reconcile accrual-based profit with actual cash generated.

Meaning and Objectives of Cash Flow Statement

While the Balance Sheet provides a snapshot of a company's financial position at a specific date and the Statement of Profit and Loss summarizes its performance over a period, these two statements, being based on the accrual principle, do not fully explain the movement of cash within a business. To fill this gap, a third crucial financial statement, the Cash Flow Statement, is prepared. It provides a detailed summary of the inflows (receipts) and outflows (payments) of cash and cash equivalents of an enterprise during a specific accounting period.

In India, the preparation of a Cash Flow Statement is a mandatory requirement for specified companies under the Companies Act, 2013 [Section 2(40)]. It must be prepared in accordance with the guidelines laid out in Accounting Standard-3 (AS-3). This statement is a powerful analytical tool for users of financial information as it helps them to understand how a company generates and uses its cash, which is critical for assessing the company's liquidity, solvency, and overall financial flexibility.


Objectives of Cash Flow Statement

The primary objective of a cash flow statement is to provide useful, transparent information about the historical changes in a company's cash and cash equivalents by classifying all cash flows into three main categories: operating, investing, and financing activities. This structured presentation helps in achieving the following specific objectives:



Benefits of Cash Flow Statement

The Cash Flow Statement provides several significant benefits that complement the information provided by the Balance Sheet and the Statement of Profit and Loss, offering a more complete and dynamic view of a company's financial health.


Key Benefits



Cash, Cash Equivalents, and Cash Flows

Understanding the precise definitions of the core components of a Cash Flow Statement is essential for its correct preparation and interpretation.


Cash and Cash Equivalents

As per AS-3, the statement is designed to explain the change in the total balance of 'Cash and Cash Equivalents' from the beginning to the end of a period.


Cash Flows

'Cash Flows' refers to the actual movement of cash and cash equivalents into (inflow) and out of (outflow) the enterprise. The statement is concerned only with transactions that result in a change in the total balance of cash and cash equivalents.

It is important to distinguish cash flows from non-cash transactions and from movements that are part of cash management. Transactions between items that are themselves part of cash and cash equivalents are not considered cash flows. For example, depositing ₹ 10,000 cash from hand into the company's bank account, or withdrawing cash from the bank for office use, does not change the total balance of cash and cash equivalents. Similarly, investing surplus cash into a highly liquid marketable security (a cash equivalent) is simply a part of managing the cash portfolio and does not represent an operating, investing, or financing activity. These internal movements are therefore excluded from the Cash Flow Statement.



Classification of Activities in the Cash Flow Statement

As per Accounting Standard-3 (AS-3), to provide a clear and structured view of a company's cash movements, all cash inflows and outflows during a period must be classified into one of three distinct categories. This classification is crucial as it helps users to assess the impact of these different types of activities on the company's financial position and its overall cash balance. The three categories are Operating, Investing, and Financing Activities.

A table showing the classification of cash inflows and outflows into Operating, Investing, and Financing activities.

1. Cash from Operating Activities

Operating activities are the principal revenue-producing activities of the enterprise. Essentially, they are the cash flows generated from the main, day-to-day activities related to the company's core business operations that are not investing or financing activities. The amount of cash flow from operations is a key indicator of a company's internal financial strength, showing the extent to which it can generate sufficient cash from its primary business to maintain operating capability, repay loans, pay dividends, and make new investments without relying on external financing.

Note: For a financial enterprise like a bank, activities such as making loans and accepting deposits, as well as receiving and paying interest, are considered operating activities because they are its main business.


2. Cash from Investing Activities

Investing activities are those related to the acquisition and disposal of long-term assets and other investments that are not included in cash equivalents. These activities reflect the company's strategy for long-term growth and represent the extent to which expenditures have been made for resources that are intended to generate future income and cash flows.


3. Cash from Financing Activities

Financing activities are activities that result in changes in the size and composition of the owners’ capital and borrowings of the enterprise. These activities show how the company raises funds from owners and lenders to finance its operations and investments, and how it returns funds to them.

A separate disclosure of financing activities is important because it is useful for predicting future claims on the company's cash flows by its providers of funds (both owners and lenders).



Treatment of Some Peculiar Items

While preparing a Cash Flow Statement, certain items require special attention because their classification is not always straightforward or their nature is unique. AS-3 provides specific guidance on how to treat these peculiar items to ensure consistency and clarity in reporting.


1. Extraordinary Items

Extraordinary items are transactions and events that are clearly distinct from the ordinary activities of the business and are not expected to recur frequently or regularly. Examples include losses from natural disasters like earthquakes or floods, or proceeds from an insurance claim related to such an event.


2. Interest and Dividend

The classification of interest and dividends depends on the nature of the enterprise.

For a Financial Enterprise (e.g., a Bank or an NBFC)

For a financial enterprise, whose main business is lending, borrowing, and investing, these items are part of their core operations.

For a Non-Financial Enterprise (e.g., a Manufacturing or Trading Company)

For these companies, interest and dividends are related to their financing and investment decisions, not their main operations.


3. Taxes on Income and Gains

AS-3 requires that cash flows arising from taxes on income should be separately disclosed.


4. Non-cash Transactions

The Cash Flow Statement is concerned only with transactions that involve the inflow or outflow of cash and cash equivalents. Therefore, as per AS-3, significant investing and financing transactions that do not require the use of cash or cash equivalents should be excluded from the Cash Flow Statement.

However, because these transactions are important and affect the capital and asset structure of the company, they must be disclosed elsewhere in the financial statements (usually in the Notes to Accounts) to provide all relevant information.

Common examples of non-cash transactions include:



Ascertaining Cash Flow from Operating Activities (Indirect Method)

As per AS-3, cash flow from operating activities can be ascertained by either the direct method or the indirect method. The indirect method is the most widely used approach in practice. It does not report the gross cash receipts and payments. Instead, it starts with the Net Profit before Tax and Extraordinary Items as per the Statement of Profit and Loss and adjusts this figure for the effects of non-cash transactions and changes in working capital to arrive at the net cash flow from operating activities.


Logic and Steps of the Indirect Method

The logic behind the indirect method is to reconcile the accrual-based net profit with the cash-based flow from operations. The Statement of P&L includes many items that do not involve an actual inflow or outflow of cash in the current period. The indirect method systematically reverses the impact of these items. The process involves three main steps:

Step 1: Start with Net Profit before Tax and Extraordinary Items

The starting point is the net profit figure before tax is deducted. This is because income tax paid is a separate cash outflow that is adjusted at the end of the operating activities section. The transfer to reserves is an appropriation of profit and must be added back to the net profit after tax to arrive at the profit before appropriations, which is then adjusted for tax.

Derivation: Net Profit After Tax + Transfer to Reserves + Provision for Tax made during the year = Net Profit Before Tax.

Step 2: Adjust for Non-Cash and Non-Operating Items

The net profit figure is adjusted for items that were included in its calculation but either did not affect cash, or that rightfully belong to investing or financing activities.

After these adjustments, the resulting figure is the Operating Profit before Working Capital Changes.

Step 3: Adjust for Changes in Working Capital Items

The final step is to adjust for changes in current assets and current liabilities (excluding cash, cash equivalents, and bank overdrafts) between the beginning and end of the period. This step converts the accrual-based operating profit to a cash basis.

Change in Working Capital ItemTreatmentRationale
Increase in a Current Asset (e.g., Inventory, Receivables)Subtract (-)Cash is blocked or used up (e.g., cash used to buy more inventory or cash not yet collected from customers).
Decrease in a Current AssetAdd (+)Cash is released or generated (e.g., cash received from selling inventory or collecting from customers).
Increase in a Current Liability (e.g., Payables, Outstanding Expenses)Add (+)Cash is saved (e.g., goods bought on credit have not yet been paid for, saving cash).
Decrease in a Current LiabilitySubtract (-)Cash is used up to pay off the liability.

After these adjustments, we get Cash Generated from Operations. From this, Income Tax Paid (net of any refund received) is deducted to arrive at the final Net Cash from (or used in) Operating Activities.


Illustration 1. Charles Ltd. made a profit of $\text{₹} \ 1,00,000$ after charging depreciation of $\text{₹} \ 20,000$ on assets and a transfer to general reserve of $\text{₹} \ 30,000$. The goodwill amortised was $\text{₹} \ 7,000$ and the gain on sale of machinery was $\text{₹} \ 3,000$. Changes in working capital were: trade receivables increased by $\text{₹} \ 3,000$; trade payables increased by $\text{₹} \ 6,000$; prepaid expenses increased by $\text{₹} \ 200$; and outstanding expenses decreased by $\text{₹} \ 2,000$. Ascertain cash flow from operating activities.

Answer:

Calculation of Cash Flow from Operating Activities

Particulars Details ($\text{₹} \ $) Amount ($\text{₹} \ $)
Net Profit before Tax and Extraordinary Items (Note 1) 1,30,000
Adjustments for Non-cash and Non-operating Items:
Add: Depreciation 20,000
Add: Goodwill Amortised 7,000
Less: Gain on Sale of Machinery (Investing Activity) (3,000) 24,000
Operating Profit before Working Capital Changes 1,54,000
Adjustments for Working Capital Changes:
Less: Increase in Trade Receivables (3,000)
Add: Increase in Trade Payables 6,000
Less: Increase in Prepaid Expenses (200)
Less: Decrease in Outstanding Expenses (2,000) 800
Net Cash from Operating Activities 1,54,800

Note 1: Calculation of Net Profit before Tax and Appropriations

The given profit of $\text{₹} \ 1,00,000$ is the final profit after all charges and appropriations (like transfer to reserve). The starting point for the cash flow statement is the profit before such appropriations.

$ \text{Net Profit before Tax and Appropriations} = \text{Profit after all charges and appropriations} + \text{Transfer to General Reserve} $

$ = \text{₹} \ 1,00,000 + \text{₹} \ 30,000 = \text{₹} \ 1,30,000 $


Illustration 2. From the following data, calculate the cash flow from operating activities:

  • Profit and Loss Account balance on April 1, 2020: $\text{₹} \ 50,000$.
  • Profit and Loss Account balance on March 31, 2021: $\text{₹} \ 80,000$.
  • Depreciation on Fixed Assets: $\text{₹} \ 15,000$.
  • Provision for Taxation made during the year: $\text{₹} \ 20,000$.
  • Trade Receivables on March 31, 2021 were $\text{₹} \ 45,000$ (previous year: $\text{₹} \ 30,000$).
  • Trade Payables on March 31, 2021 were $\text{₹} \ 25,000$ (previous year: $\text{₹} \ 35,000$).
  • Income Tax paid during the year: $\text{₹} \ 18,000$.

Answer:

Calculation of Cash Flow from Operating Activities

Particulars Details ($\text{₹} \ $) Amount ($\text{₹} \ $)
Net Profit before Tax and Extraordinary Items (Note 1) 50,000
Adjustments for Non-cash and Non-operating Items:
Add: Depreciation 15,000 15,000
Operating Profit before Working Capital Changes 65,000
Adjustments for Working Capital Changes:
Less: Increase in Trade Receivables (45,000 - 30,000) (15,000)
Less: Decrease in Trade Payables (35,000 - 25,000) (10,000) (25,000)
Cash Generated from Operations 40,000
Less: Income Tax Paid (18,000)
Net Cash from Operating Activities 22,000

Note 1: Calculation of Net Profit before Tax

$ \text{Net Profit for the year} = \text{Closing P&L Balance} - \text{Opening P&L Balance} $

$ = \text{₹} \ 80,000 - \text{₹} \ 50,000 = \text{₹} \ 30,000 $ (This is Profit After Tax)

$ \text{Net Profit before Tax} = \text{Net Profit for the year} + \text{Provision for Taxation made} $

$ = \text{₹} \ 30,000 + \text{₹} \ 20,000 = \text{₹} \ 50,000 $



Ascertainment of Cash Flow from Investing and Financing Activities

Unlike operating activities, for which there are two distinct methods (direct and indirect), the ascertainment of cash flows from investing and financing activities is more straightforward. The net cash flow from these activities is determined by identifying and aggregating the individual gross cash receipts (inflows) and gross cash payments (outflows) for each category.

The primary sources of information for these calculations are the company's comparative Balance Sheets, the Statement of Profit and Loss, and any additional information provided (e.g., in the notes to accounts or adjustments).


Ascertaining Cash Flow from Investing Activities

Investing activities relate to the acquisition and disposal of long-term assets and other investments. To find the cash flow, we need to analyze the changes in non-current assets like Property, Plant and Equipment (Tangible Assets), Intangible Assets, and Non-current Investments.

Methodology: Using Ledger Accounts

Simply looking at the net change in an asset's value between two balance sheet dates is often insufficient, especially when there has been a purchase, sale, and depreciation during the year. The most reliable method is to prepare a ledger account for the specific asset (e.g., Machinery Account) and its related Accumulated Depreciation Account, if any.

By posting the opening and closing balances and the information given in adjustments (like sale, profit/loss, depreciation), the missing figure—usually the 'Purchase of Asset' (a cash outflow) or the 'Sale Proceeds' (a cash inflow)—can be found as the balancing figure.

Illustration 1. Welprint Ltd. has given you the following information:

April 01, 2020 ($\text{₹} \ $)March 31, 2021 ($\text{₹} \ $)
Machinery50,00060,000
Accumulated Depreciation25,00015,000

During the year, a machine costing $\text{₹} \ 25,000$ with Accumulated Depreciation of $\text{₹} \ 15,000$ was sold for $\text{₹} \ 13,000$. Calculate cash flow from Investing Activities.

Answer:

Cash Flows from Investing Activities

ParticularsAmount ($\text{₹} \ $)
Proceeds from Sale of Machinery13,000
Purchase of Machinery (Balancing Figure from W.N. 1)(35,000)
Net Cash used in Investing Activities(22,000)

Working Notes:

1. Machinery Account

Dr.Cr.

DateParticularsJ.F.Amount (₹)DateParticularsJ.F.Amount (₹)
To Balance b/d50,000By Accumulated Depreciation A/c15,000
To Statement of P&L (Profit*)3,000By Bank A/c (Sale)13,000
To Bank A/c (Purchase - Bal. Fig.)35,000By Balance c/d60,000
Total88,000Total88,000

*Profit on Sale = Sale Proceeds - Book Value = $\text{₹} \ 13,000 - (\text{₹} \ 25,000 - \text{₹} \ 15,000) = \text{₹} \ 3,000$.

2. Accumulated Depreciation Account

Dr.Cr.

DateParticularsJ.F.Amount (₹)DateParticularsJ.F.Amount (₹)
To Machinery A/c (on machine sold)15,000By Balance b/d25,000
To Balance c/d15,000By Statement of P&L (Depreciation for the year - Bal. Fig.)5,000
Total30,000Total30,000

Ascertaining Cash Flow from Financing Activities

Financing activities relate to changes in owners' capital and borrowings. To find the cash flow, we need to analyze the changes in items like Share Capital, Long-term Borrowings (Debentures, Loans), and also consider related payments like interest and dividends.

Methodology: Using Ledger Accounts

Similar to investing activities, preparing a ledger account for the specific liability or equity item (e.g., Long-term Loan Account, Share Capital Account) is the best way to determine the cash inflows and outflows. By posting the opening and closing balances and incorporating any additional information, the balancing figure will reveal the cash transaction during the year (e.g., 'Proceeds from new loan' or 'Repayment of loan').

Illustration 2. From the following information, calculate cash flows from financing activities:

April 1, 2020 ($\text{₹} \ $)March 31, 2021 ($\text{₹} \ $)
Long-term Loans2,00,0002,50,000
Equity Share Capital8,00,00010,00,000

During the year, the company repaid a loan of $\text{₹} \ 1,00,000$. Interim dividend paid on equity shares was $\text{₹} \ 50,000$.

Answer:

Cash Flows from Financing Activities

ParticularsAmount ($\text{₹} \ $)
Proceeds from Issue of Equity Shares (10,00,000 - 8,00,000)2,00,000
Proceeds from new Long-term Borrowings (Bal. Fig. from W.N.)1,50,000
Repayment of Long-term Borrowings(1,00,000)
Payment of Interim Dividend(50,000)
Net Cash from Financing Activities2,00,000

Working Notes:

1. Long-term Loan Account

Dr.Cr.

DateParticularsJ.F.Amount (₹)DateParticularsJ.F.Amount (₹)
To Bank A/c (Loan repaid)1,00,000By Balance b/d2,00,000
To Balance c/d2,50,000By Bank A/c (New loan raised - Bal. Fig.)1,50,000
Total3,50,000Total3,50,000


Preparation of Cash Flow Statement

The preparation of a Cash Flow Statement is a systematic process that involves analyzing the comparative Balance Sheets, the current year's Statement of Profit and Loss, and any additional information provided. The goal is to identify all transactions that resulted in an inflow or outflow of cash and cash equivalents and to classify them correctly into operating, investing, and financing activities.

The final statement must reconcile the opening and closing balances of Cash and Cash Equivalents as shown in the Balance Sheets. While the direct method can be used for operating activities, the indirect method is more common in practice and will be the focus here.


Systematic Steps for Preparation

A reliable method for preparing the Cash Flow Statement involves the following steps:

Step 1: Calculate Net Profit Before Tax and Extraordinary Items.
This is the starting point for the operating activities section (indirect method). It is found by adjusting the change in the 'Surplus' (Balance in Statement of Profit and Loss) for items like Provision for Tax, Dividends, and Transfer to Reserves.

Step 2: Prepare Ledger Accounts for Non-Current Items.
To find the hidden cash flows related to investing and financing activities, it is highly recommended to prepare ledger accounts for all non-current assets and non-current liabilities (and share capital). Key accounts include:

By posting opening and closing balances and incorporating additional information, the balancing figures will reveal cash transactions like 'Purchase of Asset', 'Sale of Asset', 'Issue of Shares', 'Redemption of Debentures', and 'Tax Paid'.

Step 3: Calculate Net Cash Flow from Operating Activities.
Follow the indirect method: Start with the Net Profit calculated in Step 1, adjust for all non-cash and non-operating items (like depreciation, profit/loss on sale, interest expense), and then adjust for changes in working capital (current assets and current liabilities).

Step 4: Calculate Net Cash Flow from Investing Activities.
List all cash inflows and outflows identified from the analysis of non-current asset accounts. This includes the purchase and sale of tangible and intangible assets, and the purchase and sale of non-current investments. Also include interest and dividends received.

Step 5: Calculate Net Cash Flow from Financing Activities.
List all cash inflows and outflows identified from the analysis of shareholders' funds and non-current liability accounts. This includes the issue and redemption of shares and debentures, raising and repaying loans, and the payment of interest and dividends.

Step 6: Consolidate and Reconcile.
Sum the net cash flows from the three activities (Operating + Investing + Financing) to get the 'Net Increase/Decrease in Cash and Cash Equivalents'. Add the 'Opening Balance of Cash and Cash Equivalents' to this amount. The result must equal the 'Closing Balance of Cash and Cash Equivalents' as shown in the Balance Sheet. This final reconciliation confirms the accuracy of the statement.


Illustration 1. From the following information, prepare a Cash Flow Statement for Pioneer Ltd.

Balance Sheet of Pioneer Ltd. as at March 31, 2020 and 2021

ParticularsNote No.March 31, 2021 ($\text{₹} \ $)March 31, 2020 ($\text{₹} \ $)
I. Equity and Liabilities
(1) Shareholders’ Funds
(a) Share Capital7,00,0005,00,000
(b) Reserves and Surplus (Surplus)4,20,0002,50,000
(2) Non-Current Liabilities
(a) 10% Bank Loan50,0001,00,000
(3) Current Liabilities
(a) Trade Payables45,00050,000
(b) Other Current Liabilities (Outstanding Rent)7,0005,000
(c) Short-term Provisions (Provision for Taxation)50,00030,000
Total12,72,0009,35,000
II. Assets
(1) Non-Current Assets
(a) Property, Plant and Equipment (Tangible assets)5,00,0005,00,000
(b) Intangible assets (Patents)95,0001,00,000
(c) Non-current investments1,00,000-
(2) Current Assets
(a) Inventories1,30,00050,000
(b) Trade receivables1,20,00080,000
(c) Cash and cash equivalents3,27,0002,05,000
Total12,72,0009,35,000

Additional Information:

  1. During the year, equipment was purchased for $\text{₹} \ 80,000$.
  2. Loss on sale of equipment amounted to $\text{₹} \ 5,000$.
  3. Depreciation of $\text{₹} \ 15,000$ and $\text{₹} \ 30,000$ was charged on equipment and furniture respectively. (Total depreciation on Tangible Assets = $\text{₹} \ 45,000$).
  4. Loan of $\text{₹} \ 50,000$ was repaid.
  5. Proposed dividend for 2019-20 was $\text{₹} \ 50,000$, which was paid in 2020-21.

Answer:

Cash Flow Statement of Pioneer Ltd.

for the year ended March 31, 2021

ParticularsDetails ($\text{₹} \ $)Amount ($\text{₹} \ $)
A. Cash Flows from Operating Activities
Net Profit before Taxation & Extraordinary Items (W.N. 1)2,70,000
Adjustments for Non-cash and Non-operating Items:
Add: Depreciation on Tangible Assets45,000
Add: Patents Written-off (Amortisation)5,000
Add: Loss on Sale of Equipment5,000
Add: Interest on Bank Loan (W.N. 4)10,00065,000
Operating Profit before Working Capital Changes3,35,000
Adjustments for Working Capital Changes:
Less: Increase in Inventories(80,000)
Less: Increase in Trade Receivables(40,000)
Less: Decrease in Trade Payables(5,000)
Add: Increase in Outstanding Rent2,000(1,23,000)
Cash Generated from Operations2,12,000
Less: Income Tax Paid (W.N. 3)(30,000)
Net Cash from Operating Activities1,82,000
B. Cash Flows from Investing Activities
Purchase of Equipment(80,000)
Purchase of Non-current Investments(1,00,000)
Proceeds from Sale of Equipment (W.N. 2)30,000
Net Cash used in Investing Activities(1,50,000)
C. Cash Flows from Financing Activities
Proceeds from Issue of Share Capital2,00,000
Repayment of Bank Loan(50,000)
Interest Paid on Bank Loan(10,000)
Dividend Paid(50,000)
Net Cash from Financing Activities90,000
Net Increase in Cash and Cash Equivalents (A+B+C)1,22,000
Add: Cash and Cash Equivalents at the beginning of the year2,05,000
Cash and Cash Equivalents at the end of the year3,27,000

Working Notes:

1. Net Profit Before Tax:

$ \text{Net Profit for the year (Change in Surplus)} = \text{₹} \ 4,20,000 - \text{₹} \ 2,50,000 = \text{₹} \ 1,70,000 $

$ \text{Net Profit Before Tax} = \text{Net Profit} + \text{Provision for Tax (Current Year)} + \text{Dividend Paid (Previous Year)} $

$ = \text{₹} \ 1,70,000 + \text{₹} \ 50,000 + \text{₹} \ 50,000 = \textbf{$\text{₹} \ 2,70,000$} $

2. Tangible Assets Account

Dr.Cr.

DateParticularsJ.F.Amount (₹)DateParticularsJ.F.Amount (₹)
To Balance b/d5,00,000By Depreciation A/c45,000
To Bank A/c (Purchase)80,000By Loss on Sale (P&L)5,000
By Bank A/c (Sale - Bal. Fig.)30,000
By Balance c/d5,00,000
Total5,80,000Total5,80,000

3. Provision for Tax Account

Dr.Cr.

DateParticularsJ.F.Amount (₹)DateParticularsJ.F.Amount (₹)
To Bank A/c (Tax Paid - Bal. Fig.)30,000By Balance b/d30,000
To Balance c/d50,000By Statement of P&L (Provision made)50,000
Total80,000Total80,000

4. Calculation of Interest on Bank Loan: Interest is calculated on the opening balance unless stated otherwise. 10% on the opening balance of $\text{₹} \ 1,00,000 = \textbf{$\text{₹} \ 10,000$}$.



NCERT Questions Solution



Test your Understanding – I

Question 1. Classify the following activities into operating activities, investing activities, financing activities, cash equivalents.

S. No. Activity Classification
1. Purchase of machinery.
2. Proceeds from issue of equity share capital.
3. Cash revenue from operations.
4. Proceeds from long-term borrowings.
5. Proceeds from sale of old machinery.
6. Cash receipt from trade receivables.
7. Trading commission received.
8. Purchase of non-current investment.
9. Redemption of preference shares.
10. Cash purchases.
11. Proceeds from sale of non-current investment.
12. Purchase of goodwill.
13. Cash paid to supplier.
14. Interim dividend paid on equity shares.
15. Employee benefits expenses paid.
16. Proceeds from sale of patents.
17. Interest received on debentures held as investments.
18. Interest paid on long-term borrowings.
19. Office and administrative expenses paid.
20. Manufacturing overheads paid.
21. Dividend received on shares held as investment.
22. Rent received on property held as investment.
23. Selling and distribution expenses paid.
24. Income tax paid.
25. Dividend paid on preferences shares.
26. Under-writing commission paid.
27. Rent paid.
28. Brokerage paid on purchase of non-current investment.
29. Bank overdraft.
30. Cash credit.
31. Short-term deposit.
32. Marketable securities.
33. Refund of income-tax received.

Answer:

S. No. Activity Classification
1. Purchase of machinery. Investing Activity (Outflow)
2. Proceeds from issue of equity share capital. Financing Activity (Inflow)
3. Cash revenue from operations. Operating Activity (Inflow)
4. Proceeds from long-term borrowings. Financing Activity (Inflow)
5. Proceeds from sale of old machinery. Investing Activity (Inflow)
6. Cash receipt from trade receivables. Operating Activity (Inflow)
7. Trading commission received. Operating Activity (Inflow)
8. Purchase of non-current investment. Investing Activity (Outflow)
9. Redemption of preference shares. Financing Activity (Outflow)
10. Cash purchases. Operating Activity (Outflow)
11. Proceeds from sale of non-current investment. Investing Activity (Inflow)
12. Purchase of goodwill. Investing Activity (Outflow)
13. Cash paid to supplier. Operating Activity (Outflow)
14. Interim dividend paid on equity shares. Financing Activity (Outflow)
15. Employee benefits expenses paid. Operating Activity (Outflow)
16. Proceeds from sale of patents. Investing Activity (Inflow)
17. Interest received on debentures held as investments. Investing Activity (Inflow)
18. Interest paid on long-term borrowings. Financing Activity (Outflow)
19. Office and administrative expenses paid. Operating Activity (Outflow)
20. Manufacturing overheads paid. Operating Activity (Outflow)
21. Dividend received on shares held as investment. Investing Activity (Inflow)
22. Rent received on property held as investment. Investing Activity (Inflow)
23. Selling and distribution expenses paid. Operating Activity (Outflow)
24. Income tax paid. Operating Activity (Outflow)
25. Dividend paid on preferences shares. Financing Activity (Outflow)
26. Under-writing commission paid. Financing Activity (Outflow)
27. Rent paid. Operating Activity (Outflow)
28. Brokerage paid on purchase of non-current investment. Investing Activity (Outflow)
29. Bank overdraft. Financing Activity
30. Cash credit. Financing Activity
31. Short-term deposit. Cash and Cash Equivalents
32. Marketable securities. Cash and Cash Equivalents
33. Refund of income-tax received. Operating Activity (Inflow)


Test your Understanding – II

Question 1. Choose one of the two alternatives given below and fill in the blanks in the following statements:

(a) If the net profits earned during the year is Rs. 50,000 and the amount of debtors in the beginning and the end of the year is Rs. 10,000 and Rs. 20,000 respectively, then the cash from operating activities will be equal to Rs. ... (Rs. 40,000/Rs. 60,000)

(b) If the net profits made during the year are Rs. 50,000 and the bills receivables have decreased by Rs. 10,000 during the year then the cash flow from operating activities will be equal to Rs. ... (40,000/Rs. 60,000)

(c) Expenses paid in advance at the end of the year are ... the profit made during the year (added to/deducted from).

(d) An increase in accrued income during the particular year is ... the net profit (added to/deducted from).

(e) Goodwill amortised is ... the profit made during the year for calculating the cash flow from operating activities (added to/ deducted from).

(f) For calculating cash flow from operating activities, provision for doubtful debts is ... the profit made during the year (added to/ deducted from).

Answer:

(a) Rs. 40,000

Explanation: An increase in debtors ($\textsf{₹ } \ 20,000 - \textsf{₹ } \ 10,000 = \textsf{₹ } \ 10,000$) means that cash has been blocked in credit sales. Therefore, this increase is deducted from net profit to arrive at cash from operations ($\textsf{₹ } \ 50,000 - \textsf{₹ } \ 10,000 = \textsf{₹ } \ 40,000$).


(b) Rs. 60,000

Explanation: A decrease in bills receivable means that cash has been collected from customers. This represents a cash inflow and is therefore added to net profit ($\textsf{₹ } \ 50,000 + \textsf{₹ } \ 10,000 = \textsf{₹ } \ 60,000$).


(c) deducted from

Explanation: An increase in prepaid expenses is a use of cash (outflow) and is therefore deducted from net profit when calculating cash from operations.


(d) deducted from

Explanation: An increase in accrued income means that income has been earned and included in net profit, but the cash has not yet been received. To find the cash flow, this non-cash income must be deducted from net profit.


(e) added to

Explanation: Amortisation of goodwill is a non-cash expense that was deducted to arrive at net profit. To find the cash from operations, this non-cash expense must be added back to the net profit.


(f) added to

Explanation: Provision for doubtful debts is a non-cash expense charged to the profit and loss account. To calculate cash from operations, it must be added back to the net profit.

Question 2. While computing cash from operating activities, indicate whether the following items will be added or subtracted from the net profit- if not to be considered, write NC

Items Treatment
(a) Increase in the value of creditors
(b) Increase in the value of patents
(c) Decrease in prepaid expenses
(d) Decrease in income received in advance
(e) Decrease in value of inventory
(f) Increase in share capital
(g) Increase in the value of trade receivables
(h) Increase in the amount of outstanding expenses
(i) Conversion of debentures into shares
(j) Decrease in the value of trade payables
(k) Increase in the value of trade receivables
(l) Decrease in the amount of accrued income.

Answer:

Items Treatment
(a) Increase in the value of creditors Added
(b) Increase in the value of patents NC (Investing Activity)
(c) Decrease in prepaid expenses Added
(d) Decrease in income received in advance Subtracted
(e) Decrease in value of inventory Added
(f) Increase in share capital NC (Financing Activity)
(g) Increase in the value of trade receivables Subtracted
(h) Increase in the amount of outstanding expenses Added
(i) Conversion of debentures into shares NC (Non-cash Transaction)
(j) Decrease in the value of trade payables Subtracted
(k) Increase in the value of trade receivables Subtracted
(l) Decrease in the amount of accrued income. Added


Do it yourself (Page No. 260)

Question 1. From the following particulars, calculate cash flows from investing activities:

Purchased (Rs.) Sold (Rs.)
Plant 4,40,000 50,000
Investments 1,80,000 1,00,000
Goodwill 2,00,000
Patents 1,00,000

Interest received on debentures held as investment Rs. 60,000

Dividend received on shares held as investment Rs. 10,000

A plot of land had been purchased for investment purposes and was let out for commercial use and rent received Rs. 30,000.

Answer:

Investing activities include the purchase and sale of long-term assets and other investments not included in cash equivalents. The calculation of cash flow from these activities involves summing up the cash inflows and outflows from such transactions.


Calculation of Cash Flow from Investing Activities

Particulars Amount (₹) Amount (₹)
Cash Inflows from Investing Activities:
Sale of Plant 50,000
Sale of Investments 1,00,000
Sale of Patents 1,00,000
Interest Received 60,000
Dividend Received 10,000
Rent Received 30,000 3,50,000
Cash Outflows from Investing Activities:
Purchase of Plant (4,40,000)
Purchase of Investments (1,80,000)
Purchase of Goodwill (2,00,000) (8,20,000)
Net Cash Used in Investing Activities (4,70,000)

Question 2. From the following Information, calculate cash flows from investing and financing activities:

Particulars 2016 2017
Machine at cost 5,00,000 9,00,000
Accumulated Depreciation 3,00,000 4,50,000
Equity Shares Capital 28,00,000 35,00,000
Bank Loan 12,50,000 7,50,000

In year 2017, machine costing Rs. 2,00,000 was sold at a profit of Rs. 1,50,000, Depreciation charged on machine during the year 2015 amounted to Rs. 2,50,000.

Answer:

To calculate the cash flows, we need to prepare ledger accounts for Machinery and Accumulated Depreciation to find the missing figures of purchase and sale proceeds.

Note: There is a typo "year 2015" for depreciation; it should be for the year 2017.


Working Notes:

(1) Machinery Account

Dr.Cr.

DateParticularsJ.F.Amount (₹)DateParticularsJ.F.Amount (₹)
To Balance b/d5,00,000By Accumulated Depreciation A/c1,00,000
To Bank A/c (Purchase) (Bal. fig.)6,00,000By Bank A/c (Sale)2,50,000
To Profit on Sale1,50,000By Balance c/d9,00,000
Total12,50,000Total12,50,000

(2) Accumulated Depreciation Account

Dr.Cr.

DateParticularsJ.F.Amount (₹)DateParticularsJ.F.Amount (₹)
To Machinery A/c1,00,000By Balance b/d3,00,000
To Balance c/d4,50,000By Depreciation A/c (Given)2,50,000
Total5,50,000Total5,50,000

Book value of machine sold = Cost ($\textsf{₹ } \ 2,00,000$) - Acc. Dep. ($\textsf{₹ } \ 1,00,000$) = $\textsf{₹ } \ 1,00,000$.

Sale proceeds = Book Value + Profit = $\textsf{₹ } \ 1,00,000 + \textsf{₹ } \ 1,50,000 = \textsf{₹ } \ 2,50,000$.


Calculation of Cash Flows

1. Cash Flow from Investing Activities:

Proceeds from Sale of Machine 2,50,000
Purchase of Machine (6,00,000)
Net Cash Used in Investing Activities (3,50,000)

2. Cash Flow from Financing Activities:

Proceeds from Issue of Equity Shares (35L - 28L) 7,00,000
Repayment of Bank Loan (12.5L - 7.5L) (5,00,000)
Net Cash from Financing Activities 2,00,000


Short Answers

Question 1. What is a Cash flow statement?

Answer:

A Cash Flow Statement is a financial statement that summarises the movement of cash and cash equivalents within a business over a specific accounting period. It shows how cash is generated (inflows) and used (outflows) by classifying all cash transactions into three main categories: operating activities, investing activities, and financing activities.

The primary purpose of this statement is to provide information about a company's ability to generate cash and its needs for that cash, which helps in assessing its liquidity and solvency.

Question 2. How are the various activities classified (as per AS-3 revised) while preparing cash flow statement?

Answer:

As per Accounting Standard-3 (Revised), the various activities in a Cash Flow Statement are classified into the following three categories:

  1. Operating Activities: These are the principal revenue-producing activities of the enterprise and other activities that are not investing or financing activities. For a manufacturing firm, these include cash received from sales and cash paid for purchases, wages, and other operating expenses.

  2. Investing Activities: These include the acquisition and disposal of long-term assets and other investments not included in cash equivalents. Examples include the purchase or sale of machinery, land, buildings, and investments in shares or debentures of other companies.

  3. Financing Activities: These are activities that result in changes in the size and composition of the owners' capital and borrowings of the enterprise. Examples include the issue of shares, redemption of debentures, taking or repaying long-term loans, and payment of dividends.

Question 3. State the objectives of cash flow statement.

Answer:

The main objectives of preparing a Cash Flow Statement are:

  • To provide information about the historical changes in cash and cash equivalents of an enterprise by classifying cash flows into operating, investing, and financing activities.

  • To assess the ability of the enterprise to generate cash and cash equivalents and to enable users to evaluate the enterprise's needs to utilise those cash flows.

  • To enhance the comparability of the reporting of operating performance by different enterprises by eliminating the effects of using different accounting treatments for the same transactions.

  • To help in assessing the financial health, liquidity, and solvency of the business.

  • To serve as a tool for cash management and financial planning by helping to predict future cash flows.

Question 4. What are the objectives of preparing cash flow statement?

Answer:

This question is a repetition of Question 3. The objectives of preparing a Cash Flow Statement are:

  • To ascertain the sources (inflows) and uses (outflows) of cash and cash equivalents under the headings of operating, investing, and financing activities.

  • To determine the net change (increase or decrease) in cash and cash equivalents between two balance sheet dates.

  • To provide information to assess a company's ability to generate cash, meet its obligations, pay dividends, and its dependency on external financing.

  • To help in evaluating the reasons for the difference between net profit and the net cash flow from operating activities.

Question 5. State the meaning of the terms: (i) Cash Equivalents, (ii) Cash flows.

Answer:

(i) Cash Equivalents:

Cash equivalents are short-term, highly liquid investments that are readily convertible into known amounts of cash and which are subject to an insignificant risk of changes in value. An investment normally qualifies as a cash equivalent only when it has a short maturity of, say, three months or less from the date of acquisition. Examples include treasury bills, commercial papers, and money market funds.


(ii) Cash Flows:

Cash flows are the inflows and outflows of cash and cash equivalents. Cash inflows are transactions that result in an increase in cash and cash equivalents, while cash outflows are transactions that result in a decrease in cash and cash equivalents. The Cash Flow Statement analyses the movement between these inflows and outflows.

Question 6. Prepare a format of cash flow from operating activities.

Answer:

Format of Cash Flow from Operating Activities (Indirect Method)

Particulars Amount (₹) Amount (₹)
Net Profit before Tax and Extraordinary Items xxx
Add: Non-cash and Non-operating Expenses
Depreciation xxx
Amortisation of Intangible Assets xxx
Loss on Sale of Fixed Assets xxx
Interest on Borrowings xxx xxx
Less: Non-cash and Non-operating Incomes
Profit on Sale of Fixed Assets (xxx)
Interest/Dividend Income (xxx) (xxx)
Operating Profit before Working Capital Changes xxx
Add: Decrease in Current Assets & Increase in Current Liabilities
Less: Increase in Current Assets & Decrease in Current Liabilities xxx / (xxx)
Cash Generated from Operations xxx
Less: Income Tax Paid (xxx)
Net Cash Flow from / (Used in) Operating Activities xxx

Question 7. State clearly what would constitute the operating activities for each of the following enterprises:

(i) Hotel

(ii) Film production house

(iii) Financial enterprise

(iv) Media enterprise

(v) Steel manufacturing unit

(vi) Software development business unit.

Answer:

Operating activities are the principal revenue-producing activities of an enterprise. They vary based on the nature of the business.

(i) Hotel: Cash receipts from room rent, restaurant sales, and other services; and cash payments for salaries, purchase of supplies, electricity, etc.

(ii) Film production house: Cash receipts from the sale of film rights and royalties; and cash payments to actors, crew, and for production costs.

(iii) Financial enterprise (e.g., a bank): Cash receipts from interest on loans, fees, and commissions; and cash payments of interest to depositors, salaries to employees, etc. Purchase and sale of securities would also be an operating activity for them.

(iv) Media enterprise: Cash receipts from advertising and subscriptions; and cash payments for content creation, salaries to journalists, and printing costs.

(v) Steel manufacturing unit: Cash receipts from the sale of steel; and cash payments for the purchase of raw materials (iron ore, coal), wages to factory workers, and manufacturing overheads.

(vi) Software development business unit: Cash receipts from the sale of software licenses, subscription fees, and software development services; and cash payments of salaries to programmers, marketing expenses, and office rent.

Question 8. “The nature/type of enterprise can change altogether the category into which a particular activity may be classified.” Do you agree? Illustrate your answer.

Answer:

Yes, I agree with the statement. The classification of an activity as operating, investing, or financing depends entirely on the principal revenue-producing activities of the enterprise. An activity that is operating for one type of business may be investing or financing for another.

Illustration:

Let's consider the transaction: Purchase of Shares of another company.

  • For a Financial Enterprise (e.g., a mutual fund or a brokerage firm): The business of this enterprise is to buy and sell securities. Therefore, the purchase of shares is part of its main business operations. For this company, the cash outflow for purchasing shares would be classified as an Operating Activity.

  • For a Non-Financial Enterprise (e.g., a steel manufacturing unit): The main business of this company is to produce and sell steel. If it purchases shares of another company, it is doing so as a long-term investment, not as part of its day-to-day operations. For this company, the cash outflow for purchasing shares would be classified as an Investing Activity.

This example clearly illustrates how the nature of the enterprise changes the classification of the same transaction in the Cash Flow Statement.



Long Answers

Question 1. Describe the procedure to prepare Cash Flow Statement.

Answer:

The procedure to prepare a Cash Flow Statement as per Accounting Standard-3 (Revised) involves a series of systematic steps to ascertain and classify all cash inflows and outflows during an accounting period. The process is as follows:


Step 1: Ascertain the Cash Flow from Operating Activities

This is the most crucial part and involves converting the net profit from an accrual basis to a cash basis. The Indirect Method is commonly used:

  • Start with the Net Profit before Tax and Extraordinary Items as per the Statement of Profit and Loss.

  • Adjust for non-cash and non-operating items. This involves adding back non-cash expenses (like depreciation, amortisation) and non-operating expenses (like interest on loans, loss on sale of assets) and subtracting non-cash/non-operating incomes (like profit on sale of assets, interest/dividend received).

  • The result is the Operating Profit before Working Capital Changes.

  • Adjust for changes in current assets and current liabilities related to operations (working capital changes). Add decreases in current assets and increases in current liabilities; subtract increases in current assets and decreases in current liabilities.

  • From the resulting figure (Cash Generated from Operations), subtract the Income Tax Paid to arrive at the Net Cash Flow from Operating Activities.


Step 2: Ascertain the Cash Flow from Investing Activities

This section deals with cash flows from the acquisition and disposal of long-term assets and investments.

  • Identify cash inflows, such as the sale of fixed assets, sale of investments, interest received, and dividends received.

  • Identify cash outflows, such as the purchase of fixed assets and purchase of investments.

  • Calculate the Net Cash Flow from / (Used in) Investing Activities by subtracting total outflows from total inflows.


Step 3: Ascertain the Cash Flow from Financing Activities

This section deals with cash flows from transactions related to owners' capital and borrowings.

  • Identify cash inflows, such as the issue of shares, issue of debentures, and raising long-term loans.

  • Identify cash outflows, such as the redemption of shares/debentures, repayment of loans, and payment of dividends and interest.

  • Calculate the Net Cash Flow from / (Used in) Financing Activities by subtracting total outflows from total inflows.


Step 4: Calculate Net Change and Reconcile

  • Sum the net cash flows from the three activities (Operating, Investing, and Financing) to find the Net Increase or Decrease in Cash and Cash Equivalents for the period.

  • Add this net change to the Opening Balance of Cash and Cash Equivalents (from the beginning of the period).

  • The resulting figure must be equal to the Closing Balance of Cash and Cash Equivalents (from the end of the period). This final step confirms the arithmetical accuracy of the statement.

Question 2. Describe “Indirect” method of ascertaining Cash Flow from operating activities.

Answer:

The Indirect Method is the most commonly used method for calculating cash flow from operating activities. It starts with the net profit or loss as reported in the Statement of Profit and Loss and adjusts it for the effects of non-cash transactions and changes in working capital. The aim is to reconcile the accrual-based net profit with the actual cash generated from operations.

The process involves the following steps:

Step 1: Start with Net Profit before Tax and Extraordinary Items

This figure is the starting point because it represents the operating performance of the business on an accrual basis, which needs to be converted to a cash basis.

Step 2: Adjust for Non-Cash and Non-Operating Items

The net profit figure is adjusted to reverse the effect of items that do not involve an actual inflow or outflow of cash or are not related to core operations.

  • Items to be Added Back: These are expenses that were deducted to calculate net profit but did not use cash. This includes:

    • Depreciation on tangible assets.
    • Amortisation of intangible assets (like goodwill, patents).
    • Loss on sale of fixed assets or investments.
    • Interest paid on borrowings (treated as a financing activity).

  • Items to be Deducted: These are incomes that were added to calculate net profit but did not generate cash or are non-operating. This includes:

    • Profit on sale of fixed assets or investments.
    • Interest and dividend income (treated as an investing activity).

After these adjustments, we get the 'Operating Profit before Working Capital Changes'.

Step 3: Adjust for Changes in Working Capital

Next, we adjust for changes in current assets and current liabilities related to operations, as these changes represent a difference between accrual-based profit and actual cash flow.

  • Add: Decrease in current assets (e.g., collection from debtors, sale of inventory) and increase in current liabilities (e.g., increase in creditors, outstanding expenses).

  • Subtract: Increase in current assets (e.g., increase in debtors, purchase of inventory) and decrease in current liabilities (e.g., payment to creditors).

This gives 'Cash Generated from Operations'.

Step 4: Final Adjustments

Finally, the income tax paid (a direct cash outflow) is deducted to arrive at the Net Cash Flow from Operating Activities.

Question 3. Explain the major Cash Inflows and outflows from investing activities.

Answer:

Investing Activities are those transactions that involve the purchase and sale of long-term assets (like property, plant, and equipment) and other investments that are not considered cash equivalents. These activities are crucial as they indicate how a company is deploying its capital to generate future income and cash flows. The major cash inflows and outflows are:


Major Cash Inflows (Sources of Cash) from Investing Activities:

  • Proceeds from Sale of Tangible Fixed Assets: Cash received from the sale of assets like land, buildings, plant, and machinery.

  • Proceeds from Sale of Intangible Assets: Cash received from the sale of intangible assets like goodwill, patents, trademarks, and copyrights.

  • Proceeds from Sale of Investments: Cash received from selling investments made in other companies' shares, debentures, or bonds (that are not cash equivalents).

  • Interest Received: Cash interest received on loans and advances made to third parties or on debentures held as investments. (For a non-financial company).

  • Dividends Received: Cash dividends received on shares held as investments in other companies. (For a non-financial company).

  • Repayment of Loans and Advances: Cash received back from the repayment of loans made to third parties.


Major Cash Outflows (Uses of Cash) for Investing Activities:

  • Purchase of Tangible Fixed Assets: Cash paid to acquire tangible assets like land, buildings, machinery, and furniture.

  • Purchase of Intangible Assets: Cash paid to acquire intangible assets like goodwill, patents, and trademarks.

  • Purchase of Investments: Cash paid to buy shares, debentures, or other securities of other companies.

  • Loans and Advances made to Third Parties: Cash paid when granting loans to other entities.

Question 4. Explain the major Cash Inflows and outflows from financing activities.

Answer:

Financing Activities are transactions that result in changes in the size and composition of the owners' capital and the borrowings of the company. These activities show how a company raises funds to finance its assets and operations and how it returns funds to its capital providers. The major cash inflows and outflows are:


Major Cash Inflows (Sources of Cash) from Financing Activities:

  • Proceeds from Issue of Equity or Preference Shares: Cash received from the public or promoters against the issue of new shares.

  • Proceeds from Issue of Debentures, Bonds, or Notes: Cash received from raising long-term debt from the public or financial institutions.

  • Proceeds from Long-term or Short-term Borrowings: Cash received from taking loans from banks or other financial institutions.


Major Cash Outflows (Uses of Cash) for Financing Activities:

  • Repayment of Loans: Cash paid to repay the principal amount of long-term or short-term borrowings.

  • Redemption of Debentures or Preference Shares: Cash paid to redeem debentures or preference shares at maturity.

  • Payment of Dividends: Cash paid to shareholders (both equity and preference) as a distribution of profits.

  • Payment of Interest: Cash paid as interest on debentures, loans, and other borrowings.

  • Buy-back of Equity Shares: Cash paid by the company to purchase its own shares from the market.

  • Payment of Share Issue Expenses: Cash paid for expenses like underwriting commission when issuing new shares.



Numerical Questions

Question 1. Anand Ltd., arrived at a net income of Rs. 5,00,000 for the year ended March 31, 2017. Depreciation for the year was Rs. 2,00,000. There was a profit of Rs. 50,000 on assets sold which was transferred to Statement of Profit and Loss account. Trade Receivables increased during the year Rs. 40,000 and Trade Payables also increased by Rs. 60,000. Compute the cash flow from operating activities by the indirect approach.

Answer:

The indirect method for calculating cash flow from operating activities starts with the net income and adjusts it for non-cash items and changes in working capital.

Cash Flow from Operating Activities

for the year ended March 31, 2017

Particulars Amount ($\textsf{₹ }$)
Net Income before Tax and Extraordinary Items 5,00,000
Adjustments for Non-cash and Non-operating Items:
Add: Depreciation 2,00,000
Less: Profit on Sale of Assets (50,000)
Operating Profit before Working Capital Changes 6,50,000
Add: Increase in Trade Payables 60,000
Less: Increase in Trade Receivables (40,000)
Cash Flow from Operating Activities 6,70,000

Question 2. From the information given below you are required to calculate the cash paid for the inventory:

Particulars (Rs.)
Inventory in the beginning 40,000
Credit Purchases 1,60,000
Inventory in the end 38,000
Trade payables in the beginning 14,000
Trade payables in the end 14,500

Answer:

To find the cash paid for inventory, we need to determine the amount paid to trade payables (creditors) during the year. This can be calculated by preparing a Trade Payables Account or using a formula.

Using Trade Payables Account:

Trade Payables Account

Dr.Cr.

ParticularsAmount ($\textsf{₹ }$)ParticularsAmount ($\textsf{₹ }$)
To Bank A/c (Cash Paid - Balancing Figure)1,59,500By Balance b/d14,000
To Balance c/d14,500By Purchases A/c1,60,000
1,74,0001,74,000

Using Formula:

Cash Paid to Suppliers = Credit Purchases + Opening Trade Payables - Closing Trade Payables

$= \textsf{₹ } 1,60,000 + \textsf{₹ } 14,000 - \textsf{₹ } 14,500 = \textsf{₹ } 1,59,500$

Therefore, the cash paid for the inventory is $\textsf{₹ }$ 1,59,500. The information about inventory levels is not required for this specific calculation.

Question 3. For each of the following transactions, calculate the resulting cash flow and state the nature of cash flow, viz., operating, investing and financing.

(a) Acquired machinery for Rs. 2,50,000 paying 20% by cheque and executing a bond for the balance payable.

(b) Paid Rs. 2,50,000 to acquire shares in Informa Tech. and received a dividend of Rs. 50,000 after acquisition.

(c) Sold machinery of original cost Rs. 2,00,000 with an accumulated depreciation of Rs. 1,60,000 for Rs. 60,000.

Answer:

(a) Acquisition of Machinery:

  • Cash Flow: Cash outflow of $\textsf{₹ } 50,000$ (20% of $\textsf{₹ }$ 2,50,000). The balance paid by executing a bond is a non-cash transaction.
  • Nature: Investing Activity (Purchase of a non-current asset).

(b) Acquisition of Shares and Dividend Received:

  • Cash Flow: Two separate cash flows:
    1. Cash outflow of $\textsf{₹ } 2,50,000$ for acquiring shares.
    2. Cash inflow of $\textsf{₹ } 50,000$ from dividend received.
  • Nature: Both are Investing Activities. Purchase of shares is an investment, and dividend received on such investment is also classified as an investing activity.

(c) Sale of Machinery:

  • Cash Flow: Cash inflow of $\textsf{₹ } 60,000$ (the sale proceeds). The original cost, accumulated depreciation, and the resulting profit on sale ($\textsf{₹ }$ 20,000) are used for accounting purposes but the actual cash flow is the amount received.
  • Nature: Investing Activity (Sale of a non-current asset).

Question 4. The following is the Profit and Loss Account of Yamuna Limited:

Statement of Profit and Loss of Yamuna Ltd., for the Year ended March 31, 2017

Particulars Note No. Amount (Rs.)
i) Revenue from Operations 10,00,000
ii) Expenses
Cost of Materials Consumed 1 50,000
Purchases of Stock-in-trade 5,00,000
Other Expenses 2 3,00,000
Total Expenses 8,50,000
iii) Profit before tax (i-ii) 1,50,000

Additional information:

(i) Trade receivables decrease by Rs. 30,000 during the year.

(ii) Prepaid expenses increase by Rs. 5,000 during the year.

(iii) Trade payables increase by Rs. 15,000 during the year.

(iv) Outstanding expenses payable increased by Rs. 3,000 during the year.

(v) Other expenses included depreciation of Rs. 25,000.

Compute net cash from operations for the year ended March 31, 2017 by the indirect method.

Answer:

Cash Flow from Operating Activities

for the year ended March 31, 2017

Particulars Amount ($\textsf{₹ }$)
Profit before Tax 1,50,000
Add: Depreciation 25,000
Operating Profit before Working Capital Changes 1,75,000
Add: Decrease in Trade Receivables 30,000
Add: Increase in Trade Payables 15,000
Add: Increase in Outstanding Expenses 3,000
Less: Increase in Prepaid Expenses (5,000)
Cash from Operations 2,18,000

Question 5. Compute cash from operations from the following figures:

(i) Profit for the year 2016-17 is a sum of Rs. 10,000 after providing for depreciation of Rs. 2,000.

(ii) The current assets and current liabilities of the business for the year ended March 31, 2016 and 2017 are as follows:

Particulars March 31, 2016 (Rs.) March 31, 2017 (Rs.)
Trade Receivables 14,000 15,000
Provision for Doubtful Debts 1,000 1,200
Trade Payables 13,000 15,000
Inventories 5,000 8,000
Other Current Assets 10,000 12,000
Expenses payable 1,000 1,500
Prepaid Expenses 2,000 1,000
Accrued Income 3,000 4,000
Income received in advance 2,000 1,000

Answer:

Calculation of Cash from Operations

Particulars Amount ($\textsf{₹ }$)
Net Profit 10,000
Add: Depreciation 2,000
Add: Increase in Provision for Doubtful Debts 200
Operating Profit before Working Capital Changes 12,200
Less: Increase in Trade Receivables (1,000)
Less: Increase in Inventories (3,000)
Less: Increase in Other Current Assets (2,000)
Less: Increase in Accrued Income (1,000)
Add: Increase in Trade Payables 2,000
Add: Increase in Expenses Payable 500
Add: Decrease in Prepaid Expenses 1,000
Less: Decrease in Income Received in Advance (1,000)
Cash from Operations 7,700

Question 6. From the following particulars of Bharat Gas Limited, calculate Cash Flows from Investing Activities. Also show the workings clearly preparing the ledger accounts:

Balance Sheet of Bharat Gas Ltd., as on 31 March, 2016 and 31 March 2017

Particulars Note No. March 31, 2017 (Rs.) March 31, 2016 (Rs.)
II) Assets
1. Non-current Assets
a) Fixed assets
i) Tangible assets 1 12,40,000 10,20,000
ii) Intangible assets 2 4,60,000 3,80,000
b) Non-current investments 3 3,60,000 2,60,000

Notes:

1. Tangible assets = Machinery

2. Intangible assets = Patents

Notes to accounts:

Particulars March 31, 2017 March 31, 2016
1. Tangible Assets
Machinery 12,40,000 10,20,000
2. Intangible Assets
Goodwill 3,00,000 1,00,000
Patents 1,60,000 2,80,000
4,60,000 3,80,000
3. Non-current Investments
10% long term investments 1,60,000 60,000
Investment in land 1,00,000 1,00,000
Shares of Amartex Ltd. 1,00,000 1,00,000
3,60,000 2,60,000

Additional Information:

(a) Patents were written-off to the extent of Rs. 40,000 and some Patents were sold at a profit of Rs. 20,000.

(b) A Machine costing Rs. 1,40,000 (Depreciation provided thereon Rs. 60,000) was sold for Rs. 50,000. Depreciation charged during the year was Rs. 1,40,000.

(c) On March 31, 2017, 10% Investments were purchased for Rs. 1,80,000 and some Investments were sold at a profit of Rs. 20,000. Interest on Investment was received on March 31, 2017.

(d) Amartax Ltd., paid Dividend @ 10% on its shares.

(e) A plot of Land had been purchased for investment purposes and let out for commercial use and rent received Rs. 30,000.

Answer:

Cash Flow from Investing Activities

ParticularsAmount ($\textsf{₹ }$)
Purchase of Machinery (W.N. 1)(4,20,000)
Purchase of Goodwill (W.N. 2)(2,00,000)
Purchase of 10% Investments(1,80,000)
Sale of Patents (W.N. 3)1,00,000
Sale of Machinery50,000
Sale of 10% Investments (W.N. 4)1,00,000
Interest on Investments (W.N. 5)6,000
Dividend Received10,000
Rent Received30,000
Net Cash used in Investing Activities(5,04,000)

Working Notes (Ledger Accounts)

1. Machinery Account

Dr.Cr.

ParticularsAmountParticularsAmount
To Balance b/d10,20,000By Bank A/c (Sale)50,000
To Bank A/c (Purchase - Bal. Fig.)4,20,000By Loss on Sale30,000
By Depreciation A/c1,40,000
By Balance c/d12,20,000
14,40,00014,40,000

2. Goodwill Account

Dr.Cr.

ParticularsAmountParticularsAmount
To Balance b/d1,00,000By Balance c/d3,00,000
To Bank A/c (Purchase - Bal. Fig.)2,00,000
3,00,0003,00,000

3. Patents Account

Dr.Cr.

ParticularsAmountParticularsAmount
To Balance b/d2,80,000By Statement of P&L (Written off)40,000
To Statement of P&L (Profit)20,000By Bank A/c (Sale - Bal. Fig.)1,00,000
By Balance c/d1,60,000
3,00,0003,00,000

4. 10% Investments Account

Dr.Cr.

ParticularsAmountParticularsAmount
To Balance b/d60,000By Bank A/c (Sale - Bal. Fig.)1,00,000
To Bank A/c (Purchase)1,80,000By Balance c/d1,60,000
To Statement of P&L (Profit)20,000
2,60,0002,60,000

Question 7. From the following Balance Sheet of Mohan Ltd., prepare cash flow Statement:

Balance Sheet of Mohan Ltd., as at 31st March 2016 and 31st March 2017

Particulars Note No. March 31, 2017 (Rs.) March 31, 2016 (Rs.)
I) Equity and Liabilities
1. Shareholders’ Funds
a) Equity share capital 3,00,000 2,00,000
b) Reserves and Surplus 2,70,000 2,20,000
2. Non-current liabilities
a) Long-term borrowings 1 80,000 1,00,000
3. Current liabilities
Trade payables 1,20,000 1,40,000
Total 7,70,000 6,60,000
II) Assets
1. Non-current assets
Fixed assets 2 5,00,000 3,20,000
2. Current assets
a) Inventories 1,50,000 1,30,000
b) Trade receivables 3 90,000 1,20,000
c) Cash and cash equivalents 4 30,000 90,000
Total 7,70,000 6,60,000

Notes to accounts:

2017 2016
1. Long-term borrowings
9% Bank Loan 80,000 1,00,000
2. Fixed assets 6,00,000 4,00,000
Less: Accumulated Depreciation 1,00,000 80,000
(Net) Fixed Assets 5,00,000 3,20,000
3. Trade receivables
Debtors 60,000 1,00,000
Bills receivables 30,000 20,000
90,000 1,20,000
4. Cash and cash equivalents
Bank 30,000 90,000

Additional Information:

Machine Costing Rs. 80,000 on which accumulated depreciation was Rs. 50,000 was sold for Rs. 20,000. 9% bank loan Rs. 20,000 was repaid on March 31, 2017. Proposed dividend for the year 2015-16 was Rs. 60,000.

Answer:

Cash Flow Statement of Mohan Ltd.

ParticularsAmount ($\textsf{₹ }$)
A. Cash Flow from Operating Activities
Net Profit before Tax (W.N. 1)1,10,000
Add: Depreciation (W.N. 2)70,000
Add: Loss on Sale of Machine (W.N. 3)10,000
Operating Profit before WC Changes1,90,000
Add: Decrease in Trade Receivables30,000
Less: Increase in Inventories(20,000)
Less: Decrease in Trade Payables(20,000)
Net Cash from Operating Activities1,80,000
B. Cash Flow from Investing Activities
Purchase of Fixed Assets (W.N. 4)(2,80,000)
Sale of Machine20,000
Net Cash used in Investing Activities(2,60,000)
C. Cash Flow from Financing Activities
Issue of Share Capital1,00,000
Repayment of Bank Loan(20,000)
Dividend Paid(60,000)
Net Cash from Financing Activities20,000
Net Decrease in Cash and Cash Equivalents (A+B+C)(60,000)
Add: Opening Cash and Cash Equivalents90,000
Closing Cash and Cash Equivalents30,000

Question 8. From the following Balance Sheets of Tiger Super Steel Ltd., prepare Cash Flow Statement:

Balance Sheet of Tiger Super Steel Ltd. as at 31st March 2014 and 31st March 2017

Particulars Note No. March 31, 2017 (Rs.) March 31, 2016 (Rs.)
I) Equity and Liabilities
1. Shareholders’ Funds
a) Share capital 1 1,40,000 1,20,000
b) Reserves and surplus 2 38,400 26,400
2. Current Liabilities
a) Trade payables 3 21,200 14,000
b) Other current liabilities 4 2,400 3,200
c) Short-term provisions 5 12,800 11,200
2,14,800 1,74,800
II) Assets
1. Non-Current Assets
a) Fixed assets
i) Tangible assets 6 96,400 76,000
ii) Intangible assets 18,800 24,000
b) Non-current investments 14,000 4,000
2. Current Assets
a) Inventories 31,200 34,000
b) Trade receivables 43,200 30,000
c) Cash and Cash Equivalents 11,200 6,800
2,14,800 1,74,800

Notes to accounts:

2017 2016
1. Share Capital
Equity share capital 1,20,000 80,000
10% Preference share capital 20,000 40,000
1,40,000 1,20,000
2. Reserves and surplus
General reserve 12,000 8,000
Balance in statement of profit and loss 26,400 18,400
38,400 26,400
3. Trade payables
Bills payable 21,200 14,000
4. Other current liabilities
Outstanding expenses 2,400 3,200
5. Short-term provisions
Provision for taxation 12,800 11,200
6. Tangible assets
Land and building 20,000 40,000
Plant 76,400 36,000
96,400 76,000

Additional Information:

*Proposed dividend for 2016-17 is Rs. 15,600 and for 2015-16 is Rs. 11,200. Depreciation Charged on Land & Building Rs. 20,000, and Plant Rs. 10,000 during the year.

Answer:

Cash Flow Statement of Tiger Super Steel Ltd.

ParticularsAmount ($\textsf{₹ }$)
A. Cash Flow from Operating Activities
Net Profit before Tax32,800
Add: Depreciation30,000
Add: Goodwill Amortised5,200
Operating Profit before WC Changes68,000
Add: Decrease in Inventories2,800
Less: Increase in Trade Receivables(13,200)
Add: Increase in Trade Payables7,200
Less: Decrease in Other Current Liabilities(800)
Cash Generated from Operations64,000
Less: Tax Paid(11,200)
Net Cash from Operating Activities52,800
B. Cash Flow from Investing Activities
Purchase of Plant(50,400)
Purchase of Investments(10,000)
Net Cash used in Investing Activities(60,400)
C. Cash Flow from Financing Activities
Issue of Equity Shares40,000
Redemption of Preference Shares(20,000)
Dividend Paid(11,200)
Net Cash from Financing Activities8,800
Net Increase in Cash and Cash Equivalents1,200
Add: Opening Cash6,800
Closing Cash8,000

Question 9. From the following information, prepare cash flow statement:

Particulars Note No. 31st March 2015 (Rs.) 31st March 2014 (Rs.)
I. Equity and Liabilities
1. Shareholders’ Funds
a) Share capital 7,00,000 5,00,000
b) Reserve and surplus 4,70,000 2,50,000
2. Non-current Liabilities (8% Debentures) 4,00,000 6,00,000
3. Current Liabilities
Trade payables 9,00,000 6,00,000
Total 24,70,000 19,50,000
II. Assets
1. Non-current assets
Fixed assets
i) Tangible 7,00,000 5,00,000
ii) Intangible–Goodwill 1,70,000 2,50,000
2. Current assets
a) Inventories 6,00,000 5,00,000
b) Trade Receivables 6,00,000 4,00,000
c) Cash and cash equivalents 4,00,000 3,00,000
Total 24,70,000 19,50,000

Additional Information:

Depreciation Charged on Plant amounted to Rs. 80,000.

Answer:

Cash Flow Statement

ParticularsAmount ($\textsf{₹ }$)
A. Cash Flow from Operating Activities
Net Profit before Tax (2,20,000 + 48,000)2,68,000
Add: Depreciation80,000
Add: Goodwill Amortised80,000
Add: Interest on Debentures48,000
Operating Profit before WC Changes4,76,000
Less: Increase in Inventories(1,00,000)
Less: Increase in Trade Receivables(2,00,000)
Add: Increase in Trade Payables3,00,000
Net Cash from Operating Activities4,76,000
B. Cash Flow from Investing Activities
Purchase of Fixed Assets(2,80,000)
Net Cash used in Investing Activities(2,80,000)
C. Cash Flow from Financing Activities
Issue of Share Capital2,00,000
Redemption of Debentures(2,00,000)
Interest Paid(48,000)
Net Cash used in Financing Activities(48,000)
Net Increase in Cash1,48,000
Add: Opening Cash3,00,000
Closing Cash4,48,000

Question 10. From the following Balance Sheet of Yogeta Ltd., prepare cash flow statement:

Particulars Note No. 31st March 2017 (Rs.) 31st March 2016 (Rs.)
I. Equity and Liabilities
1. Shareholders’ Funds
a) Share capital 1 4,00,000 2,00,000
b) Reserve and surplus (Surplus) 2,00,000 1,00,000
2. Non-current Liabilities
Long-term borrowings 2 1,50,000 2,20,000
3. Current Liabilities
a) Short-term borrowings (Bank overdraft) 1,00,000
b) Trade payables 70,000 50,000
c) Short-term provision (Provision for taxation) 50,000 30,000
Total 9,70,000 6,00,000
II. Assets
1. Non-current assets
Fixed assets - Tangible 7,00,000 4,00,000
2. Current assets
a) Inventories 1,70,000 1,00,000
b) Trade Receivables 1,00,000 50,000
c) Cash and cash equivalents 50,000
Total 9,70,000 6,00,000

Notes to Accounts:

Particulars 31st March 2017 (Rs.) 31st March 2016 (Rs.)
1. Share capital
a) Equity share capital 3,00,000 2,00,000
b) Preference share capital 1,00,000
4,00,000 2,00,000
2. Long-term borrowings
8% Long-term loan 2,00,000
9% Loan from Rahul 1,50,000 20,000
1,50,000 2,20,000

Additional Information:

Net Profit for the year after charging Rs. 50,000 as Depreciation was Rs. 1,50,000. Dividend paid on Share was Rs. 50,000, Tax Provision created during the year amounted to Rs. 60,000. 8% loan was repaid on March 31, 2017 and an additional 9% loan of Rs. 1,30,000 was obtained from Rahul on April 01, 2016.

Answer:

Cash Flow Statement of Yogeta Ltd.

ParticularsAmount ($\textsf{₹ }$)
A. Cash Flow from Operating Activities
Net Profit before Tax2,10,000
Add: Depreciation50,000
Add: Interest on Loan17,800
Operating Profit before WC Changes2,77,800
Less: Increase in Inventories(70,000)
Less: Increase in Trade Receivables(50,000)
Add: Increase in Trade Payables20,000
Cash Generated from Operations1,77,800
Less: Tax Paid(40,000)
Net Cash from Operating Activities1,37,800
B. Cash Flow from Investing Activities
Purchase of Fixed Assets(3,50,000)
Net Cash used in Investing Activities(3,50,000)
C. Cash Flow from Financing Activities
Issue of Equity Shares1,00,000
Issue of Preference Shares1,00,000
Loan from Rahul1,30,000
Bank Overdraft taken1,00,000
Repayment of Loan(2,00,000)
Interest Paid(17,800)
Dividend Paid(50,000)
Net Cash from Financing Activities1,62,200
Net Decrease in Cash(50,000)
Add: Opening Cash50,000
Closing Cash-

Question 11. Following is the Balance sheet of Garima Ltd., prepare cash flow statement.

Particulars Note No. 31st March 2017 (Rs.) 31st March 2016 (Rs.)
I. Equity and Liabilities
1. Shareholders’ Funds
a) Share capital 1 4,40,000 2,80,000
b) Reserve and surplus (Surplus) 2 40,000 28,000
2. Current Liabilities
a) Trade payables 1,56,000 56,000
b) Short-term provisions (Provision for taxation) 12,000 4,000
Total 6,48,000 3,68,000
II. Assets
1. Non-current assets
Fixed assets
Tangible 3,64,000 2,00,000
2. Current assets
a) Inventories 1,60,000 60,000
b) Trade receivables 80,000 20,000
c) Cash and cash equivalents 28,000 80,000
d) Other current assets (prepaid expenses) 16,000 8,000
Total 6,48,000 3,68,000

Notes to Accounts:

Particulars 31st March 2017 (Rs.) 31st March 2016 (Rs.)
1. Share capital
a) Equity share capital 3,00,000 2,00,000
b) Preference share capital 1,40,000 80,000
4,40,000 2,80,000
2. Reserve and surplus
Surplus in statement of profit and loss at the beginning of the year 28,000
Add: Profit of the year 16,000
Less: Interim Dividend 4,000
Profit at the end of the year 40,000

Additional Information:

1. Depreciation charged during the year Rs. 32,000

Answer:

Cash Flow Statement of Garima Ltd.

ParticularsAmount ($\textsf{₹ }$)
A. Cash Flow from Operating Activities
Net Profit before Tax (12,000 + 12,000)24,000
Add: Depreciation32,000
Add: Interim Dividend4,000
Operating Profit before WC Changes60,000
Less: Increase in Inventories(1,00,000)
Less: Increase in Trade Receivables(60,000)
Less: Increase in Prepaid Expenses(8,000)
Add: Increase in Trade Payables1,00,000
Cash Generated from Operations(8,000)
Less: Tax Paid(4,000)
Net Cash used in Operating Activities(12,000)
B. Cash Flow from Investing Activities
Purchase of Fixed Assets(1,96,000)
Net Cash used in Investing Activities(1,96,000)
C. Cash Flow from Financing Activities
Issue of Equity Shares1,00,000
Issue of Preference Shares60,000
Interim Dividend Paid(4,000)
Net Cash from Financing Activities1,56,000
Net Decrease in Cash(52,000)
Add: Opening Cash80,000
Closing Cash28,000

Question 12. From the following Balance Sheet of Computer India Ltd., prepare cash flow statement.

(Rs. in ‘000)

Particulars Note No. 31st March 2017 (Rs.) 31st March 2016 (Rs.)
I. Equity and Liabilities
1. Shareholders’ Funds
a) Share capital 52,000 40,000
b) Reserve and surplus–Surplus 1 9,500 8,000
2. Non-Current Liabilities
10% Debentures 6,500 6,000
3. Current liabilities
a) Short-term borrowings 2 6,800 12,500
b) Trade payables 11,000 12,000
c) Short-term provisions 3 4,200 3,000
Total 90,000 81,500
II. Assets
1. Non-current assets
a) Fixed assets 4 27,000 30,000
2. Current assets
a) Inventories 35,000 30,000
b) Trade receivables 24,000 20,000
c) Cash and cash equivalents–cash 3,500 1,200
d) Other current assets–prepaid exp. 500 300
Total 90,000 81,500

Notes to Accounts:

Particulars 31st March 2017 (Rs.) 31st March 2016 (Rs.)
1. Reserve and surplus
i) Balance in statement of profit and loss 7,000 6,000
ii) General reserve 2,500 2,000
9,500 8,000
2. Short-term borrowings
Bank overdraft 6,800 12,500
3. Short-term provisions
i) Provision for taxation 4,200 3,000
4. Fixed Assets:
Fixed Assets 42,000 41,000
Less Accumulated Depreciation (15,000) (11,000)
27,000 30,000

Additional Information:

Proposed dividend for the year 2015-16 is Rs. 2,500 (in '000)

Answer:

Cash Flow Statement of Computer India Ltd. (Rs. in '000)

ParticularsAmount ($\textsf{₹ }$)
A. Cash Flow from Operating Activities
Net Profit before Tax4,200
Add: Depreciation8,000
Add: Interest on Debentures600
Operating Profit before WC Changes12,800
Less: Increase in Inventories(5,000)
Less: Increase in Trade Receivables(4,000)
Less: Increase in Prepaid Expenses(200)
Less: Decrease in Trade Payables(1,000)
Cash Generated from Operations2,600
Less: Tax Paid(3,000)
Net Cash used in Operating Activities(400)
B. Cash Flow from Investing Activities
Purchase of Fixed Assets(5,000)
Net Cash used in Investing Activities(5,000)
C. Cash Flow from Financing Activities
Issue of Share Capital12,000
Issue of Debentures500
Bank Overdraft Repaid(5,700)
Interest Paid(600)
Dividend Paid(2,500)
Net Cash from Financing Activities3,700
Net Decrease in Cash(1,700)
Add: Opening Cash1,200
Closing Cash(500)